| Price: |
|
| Number of years for loan: |
|
| Annual interest rate (%): |
|
| Estimated annual tax rate (%): |
|
| Estimated annual PMI rate (%): |
|
| Estimated annual homeowner's insurance rate (%) : |
|
|
|
Monthly Payment at 5% down (124,750)
| Principal & interest: |
13,458.02 |
| Estimated tax: |
5,197.92 |
| Estimated PMI: |
1,481.41 |
| Estimated homeowner's insurance: |
1,039.58 |
|
 |
| Total payment: |
21,176.93 |
|
Monthly Payment at 10% down (249,500)
| Principal & interest: |
12,749.70 |
| Estimated tax: |
5,197.92 |
| Estimated PMI: |
1,403.44 |
| Estimated homeowner's insurance: |
1,039.58 |
|
|
| Total payment: |
20,390.64 |
|
Monthly Payment at 20% down (499,000)
| Principal & interest: |
11,333.07 |
| Estimated tax: |
5,197.92 |
| Estimated PMI: |
0 |
| Estimated homeowner's insurance: |
1,039.58 |
|
|
| Total payment: |
17,570.57 |
|
