| Price: |
|
| Number of years for loan: |
|
| Annual interest rate (%): |
|
| Estimated annual tax rate (%): |
|
| Estimated annual PMI rate (%): |
|
| Estimated annual homeowner's insurance rate (%) : |
|
|
|
Monthly Payment at 5% down (244,750)
| Principal & interest: |
26,403.61 |
| Estimated tax: |
10,197.92 |
| Estimated PMI: |
2,906.41 |
| Estimated homeowner's insurance: |
2,039.58 |
|
 |
| Total payment: |
41,547.52 |
|
Monthly Payment at 10% down (489,500)
| Principal & interest: |
25,013.94 |
| Estimated tax: |
10,197.92 |
| Estimated PMI: |
2,753.44 |
| Estimated homeowner's insurance: |
2,039.58 |
|
|
| Total payment: |
40,004.88 |
|
Monthly Payment at 20% down (979,000)
| Principal & interest: |
22,234.62 |
| Estimated tax: |
10,197.92 |
| Estimated PMI: |
0 |
| Estimated homeowner's insurance: |
2,039.58 |
|
|
| Total payment: |
34,472.12 |
|
